EXHIBIT 99.1

(VF LOGO)

     
FOR IMMEDIATE RELEASE
  Contact: Cindy Knoebel, CFA
  VP, Financial & Corporate
  Communications
  VF Services, Inc.
  (336) 424-6189/(212) 841-7141

VF ANNOUNCES RECORD FIRST QUARTER SALES AND EARNINGS PER SHARE,
AND DECLARES DIVIDEND

ALSO ANNOUNCES PLANS TO ACQUIRE VANS, INC.

    First quarter sales rise 15%; EPS up 12%
 
    Inventories down and cash up
 
    Nautica adds $.03 per share in quarter
 
    Continue to expect record sales and EPS in 2004

VF will hold its first quarter conference call and webcast at 2:00 p.m. EDT. The management of both VF and Vans will be available to discuss the acquisition with investors at 1:30 p.m. EDT. Interested parties should call 800-240-4186, domestic, or 303-262-2194, international, to access both calls. You may also access this call via the Internet at www.vfc.com.

A replay of today’s call will be available through May 11 and can be accessed by dialing 800-405-2236, domestic, and 303-590-3000, international. The pass code is 577599. A replay can also be accessed at the Company’s web site at www.vfc.com.

Greensboro, North Carolina — April 27, 2004 — VF Corporation (NYSE: VFC), the world’s largest apparel company, today announced better than anticipated results for the first quarter. In a separate release made earlier today, VF also announced its plans to acquire Vans, Inc. for a total of approximately $396 million in cash, including the cashout of stock options.

Commented Mackey J. McDonald, chairman and chief executive officer, “We are very pleased by the strength in sales across our businesses this quarter, and by the momentum we are building for the future, as evidenced by today’s exciting announcement. Together with our recently announced plans to acquire the Napapijri® brand, we are clearly positioning our Outdoor coalition and VF for substantial growth.” He noted that sales in most of the Company’s businesses were better than anticipated. “And, we stand to benefit from our exceptionally strong financial position, which will enable us to support our growth plans.”

First quarter sales rose 15%, to $1,432.7 million from $1,250.0 million in the prior year’s first quarter. Net income increased 13% to $103.9 million from $92.1 million, with earnings per share rising 12% to $.93 from $.83. Foreign currency translation benefited sales and earnings per share by $42 million and $.05, respectively, in the quarter.

 


 

Page 2 of 7
April 27, 2004

Business Review

Total sales in the quarter rose 15%, a result of strong performance in our Outdoor businesses, solid growth in Jeanswear and Intimates, and the acquisition of Nautica. Sales in the Company’s Outdoor coalition, which includes The North Face®, JanSport® and Eastpak® brands, rose to $125 million in the first quarter of 2004 from $100 million in 2003, an increase of 24%. These results were driven by a sales increase of more than 27% in The North Face® branded products globally and a 19% increase in our Packs business globally.

The contribution to sales and earnings by Nautica was substantially better than anticipated, due largely to a shift in sales from the second quarter to the first. Nautica added approximately $146 million in sales and $.03 per share to first quarter results. Nautica’s men’s sportswear and jeanswear, retail and licensing businesses all exceeded our plans and fall 2004 bookings remain on plan.

Total Jeanswear sales rose 2% to $704 million from $689 million, with particular strength in our U.S. mass market jeans business where sales rose 7%. International jeans sales rose slightly from the prior year level due to favorable currency translations.

Global intimate apparel sales increased 8%, to $249 million in the 2004 quarter from $232 million. Domestic intimate apparel sales rose 9%, due to strength in our mass market and private brands businesses. Sales in our Imagewear coalition declined 8%. Occupational apparel sales declined 9%, while licensed sports apparel sales continued its momentum, climbing 9%.

Profitability was strong in the quarter, with improvements in operating margins across most of our core businesses. Overall operating margins in the quarter reflect the effects of changes in our business mix, for example the addition of Nautica where margins are seasonally lower in the first half of the year. Gross margins in the quarter improved by more than 100 basis points, rising to 38.7% from 37.5%. Reflecting higher operating expenses as a percent of sales, operating margins were 12.0% in the quarter versus 12.2% in the 2003 period.

VF’s balance sheet, liquidity and cash flow remain very strong. Inventories declined 2% during the quarter, despite the addition of Nautica, which added $69 million to inventories. Cash on the balance sheet totaled $552 million versus $515 million at year-end. We plan to initially fund our acquisition of the Vans® and Napapijri® brands using existing cash balances and commercial paper borrowings. Debt as a percent of total capital was 31.8% at the end of the quarter; net of cash, debt was 17.2% of total capital.

Outlook

We continue to expect another record year in sales and earnings in 2004. Excluding the impact of the two acquisitions, we expect sales to rise by as much as 8% and earnings to increase by at least 5%. The Vans® and Napapijri® brand acquisitions could add $230 million to 2004 sales and are currently expected to be neutral to earnings per share this year. “We are very encouraged by our strong first quarter performance, but we hesitate to take a more aggressive stance toward our guidance at this point, as it is still early in the year,” said Mr. McDonald. “In addition, we expect to continue to invest in a variety of additional activities related to executing and fueling our growth plan.”

In terms of the second quarter, we currently expect sales could increase by 10 to 12%, primarily driven by the addition of Nautica and excluding the impact of the two acquisitions. Earnings per share are expected to be flat to up slightly, due to the dilutive impact expected from Nautica in the quarter, which could amount to $.04 per share. This is in line with our previous guidance that Nautica would be

 


 

Page 3 of 7
April 27, 2004

essentially neutral to earnings in the first half of the year, with accretion occurring in the second half of the year.

Dividend Declared

The Board of Directors declared a regular quarterly cash dividend of $.26 per share, payable on June 21, 2004 to shareholders of record as of the close of business on June 11, 2004.

Cautionary Statement on Forward-looking Statements

Certain statements included in this release are “forward-looking statements” within the meaning of the federal securities laws. Management cautions that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Important risk factors that could cause the actual results of operations or financial condition of the Company to differ include, but are not limited to, the overall level of consumer spending for apparel; changes in trends in the segments of the market in which the Company competes; competitive conditions in and financial strength of our customers and of our suppliers; actions of competitors, customers, suppliers and service providers that may impact the Company’s business; the Company’s ability to integrate new acquisitions successfully; the Company’s ability to achieve expected sales and earnings growth from new acquisitions; the Company’s ability to complete its planned divestitures; terrorist actions; and the impact of economic and political factors in the markets where the Company competes, such as recession or changes in interest rates, currency exchange rates, price levels, capital market valuations and other external economic and political factors over which the Company has no control. Investors are also directed to consider the risks and uncertainties discussed in documents filed by the Company with the Securities and Exchange Commission.

About the Company

VF Corporation is the world’s largest apparel company and a leader in jeanswear, intimate apparel, sportswear, workwear and daypacks. Its brands include Lee®, Wrangler®, Riders®, Rustler®, Vanity Fair®, Vassarette®, Bestform®, Lily of France®, Nautica®, Earl Jean®, John Varvatos®, JanSport®, Eastpak®, The North Face®, Lee Sport® and Red Kap®.

VF Corporation’s press releases, annual report and other information can be accessed through the Company’s website, www.vfc.com.

 


 

Page 4 of 7
April 27, 2004

VF CORPORATION
Consolidated Statements of Income
(In thousands, except per share amounts)

                 
    Three Months Ended
    April 3   April 5
    2004
  2003
Net Sales
  $ 1,432,669     $ 1,250,055  
Costs and Operating Expenses
               
Cost of goods sold
    878,393       781,292  
Marketing, administrative and general expenses
    394,957       322,334  
Royalty income and other
    (13,240 )     (6,330 )
 
   
 
     
 
 
 
    1,260,110       1,097,296  
 
   
 
     
 
 
Operating Income
    172,559       152,759  
Other Income (Expense)
               
Interest, net
    (16,781 )     (12,068 )
Miscellaneous, net
    1,607       731  
 
   
 
     
 
 
 
    (15,174 )     (11,337 )
 
   
 
     
 
 
Income Before Income Taxes
    157,385       141,422  
Income Taxes
    53,511       49,356  
 
   
 
     
 
 
Net Income
  $ 103,874     $ 92,066  
 
   
 
     
 
 
Earnings Per Common Share
               
Basic
  $ 0.95     $ 0.84  
Diluted
    0.93       0.83  
Weighted Average Shares Outstanding
               
Basic
    108,730       108,356  
Diluted
    111,515       110,943  
Cash Dividends Per Common Share
  $ 0.26     $ 0.25  

...Continued

 


 

Page 5 of 7
April 27, 2004

VF CORPORATION
Consolidated Balance Sheets
(In thousands)

                         
    April 3   January 3   April 5
    2004
  2004
  2003
ASSETS
                       
Current Assets
                       
Cash and equivalents
  $ 551,688     $ 514,785     $ 265,340  
Accounts receivable, net
    747,337       633,863       688,908  
Inventories
    872,568       932,985       894,116  
Other current assets
    125,937       126,898       147,234  
 
   
 
     
 
     
 
 
Total current assets
    2,297,530       2,208,531       1,995,598  
Property, Plant and Equipment
    1,564,833       1,559,846       1,543,312  
Less accumulated depreciation
    985,446       968,166       982,763  
 
   
 
     
 
     
 
 
 
    579,387       591,680       560,549  
Intangible Assets
    317,293       318,634       2,037  
Goodwill
    700,170       700,972       475,885  
Other Assets
    498,541       425,735       398,202  
 
   
 
     
 
     
 
 
 
  $ 4,392,921     $ 4,245,552     $ 3,432,271  
 
   
 
     
 
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
Short-term borrowings
  $ 36,587     $ 33,948     $ 58,553  
Current portion of long-term debt
    1,143       1,144       782  
Accounts payable
    256,899       315,219       235,758  
Accrued liabilities
    510,085       521,546       448,428  
 
   
 
     
 
     
 
 
Total current liabilities
    804,714       871,857       743,521  
Long-term Debt
    956,731       956,383       602,172  
Other Liabilities
    475,060       436,018       346,818  
Redeemable Preferred Stock
    28,289       29,987       35,091  
Common Stockholders’ Equity
                       
Common Stock
    109,458       108,170       107,848  
Additional paid-in capital
    1,010,395       964,990       931,094  
Accumulated other comprehensive income (loss)
    (135,529 )     (189,455 )     (205,400 )
Retained earnings
    1,143,803       1,067,602       871,127  
 
   
 
     
 
     
 
 
Total common stockholders’ equity
    2,128,127       1,951,307       1,704,669  
 
   
 
     
 
     
 
 
 
  $ 4,392,921     $ 4,245,552     $ 3,432,271  
 
   
 
     
 
     
 
 

...Continued

 


 

Page 6 of 7
April 27, 2004

VF CORPORATION
Consolidated Statements of Cash Flows
(In thousands)

                 
    Three Months Ended
    April 3   April 5
    2004
  2003
Operations
               
Net income
  $ 103,874     $ 92,066  
Adjustments to reconcile net income to cash provided by operating activities of continuing operations:
               
Depreciation
    23,963       27,889  
Amortization
    5,040       2,564  
Provision for doubtful accounts
    5,615       6,019  
Pension expense
    (41,182 )     (60,655 )
Other, net
    9,442       13,656  
Changes in current assets and liabilities:
               
Accounts receivable
    (122,846 )     (100,528 )
Inventories
    58,486       (54,704 )
Accounts payable
    (57,504 )     (65,683 )
Other, net
    57,998       3,261  
 
   
 
     
 
 
Cash provided (used) by operating activities of continuing operations
    42,886       (136,115 )
Investments
               
Capital expenditures
    (13,036 )     (25,528 )
Business acquisitions, net of cash acquired
          (2,914 )
Software purchases
    (1,418 )     (1,215 )
Other, net
    377       (4,780 )
 
   
 
     
 
 
Cash used by investing activities of continuing operations
    (14,077 )     (34,437 )
Financing
               
Decrease in short-term borrowings
    3,247       (4,119 )
Payments on long-term debt
    (492 )     (102 )
Purchase of Common Stock
          (28,562 )
Cash dividends paid
    (28,941 )     (27,750 )
Proceeds from issuance of Common Stock
    41,986       455  
Other, net
    (418 )      
 
   
 
     
 
 
Cash provided (used) by financing activities of continuing operations
    15,382       (60,078 )
Net Cash Used by Discontinued Operations
    (3,136 )     (3,651 )
Effect of Foreign Currency Rate Changes on Cash
    (4,152 )     3,254  
 
   
 
     
 
 
Net Change in Cash and Equivalents
    36,903       (231,027 )
Cash and Equivalents — Beginning of Year
    514,785       496,367  
 
   
 
     
 
 
Cash and Equivalents — End of Period
  $ 551,688     $ 265,340  
 
   
 
     
 
 

...Continued

 


 

Page 7 of 7
April 27, 2004

VF CORPORATION
Supplemental Financial Information
Sales by Product Category
(In thousands)

                 
    Three Months Ended
    April 3   April 5
    2004
  2003
Jeans and related apparel
  $ 703,784     $ 688,933  
Intimate apparel
    249,420       231,789  
Sportswear
    146,148        
Outdoor products
    124,579       100,385  
Occupational apparel
    111,510       122,855  
Other apparel
    97,228       106,093  
 
   
 
     
 
 
Total
  $ 1,432,669     $ 1,250,055  
 
   
 
     
 
 

# # # # #