Capital and Accumulated Other Comprehensive Income (Loss) (Tables)
|
9 Months Ended |
Oct. 03, 2015 |
Shares Held for Deferred Compensation Plans |
Balances related to shares held for deferred compensation plans are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
|
|
|
December |
|
|
September
|
|
In millions, except share
amounts |
|
2015 |
|
|
2014 |
|
|
2014 |
|
Shares held for deferred compensation plans
|
|
|
560,049 |
|
|
|
637,504 |
|
|
|
640,404 |
|
Cost of shares held for deferred compensation plans
|
|
$ |
6.7 |
|
|
$ |
7.7 |
|
|
$ |
7.6 |
|
|
Deferred Components of OCI Reported, Net of Related Income Taxes, in Accumulated Other Comprehensive Income (Loss) in Stockholders' Equity |
The deferred components of OCI are reported, net of related income
taxes, in accumulated other comprehensive income (loss) in
stockholders’ equity, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
|
|
|
December |
|
|
September
|
|
In thousands |
|
2015 |
|
|
2014 |
|
|
2014 |
|
Foreign currency translation
|
|
$ |
(585,275 |
) |
|
$ |
(356,941 |
) |
|
$ |
(161,259 |
) |
Defined benefit pension plans
|
|
|
(348,537 |
) |
|
|
(377,134 |
) |
|
|
(257,962 |
) |
Derivative financial instruments
|
|
|
35,037 |
|
|
|
31,389 |
|
|
|
324 |
|
Marketable securities
|
|
|
— |
|
|
|
414 |
|
|
|
662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
$ |
(898,775 |
) |
|
$ |
(702,272 |
) |
|
$ |
(418,235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Accumulated Other Comprehensive Income (Loss), Net of Related Taxes |
The changes in accumulated other comprehensive income (loss), net
of related taxes, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September
2015 |
|
In thousands |
|
Foreign
Currency
Translation
|
|
|
Defined
Benefit
Pension Plans
|
|
|
Derivative
Financial
Instruments
|
|
|
Marketable
Securities
|
|
|
Total |
|
Balance, June 2015
|
|
$ |
(599,297 |
) |
|
$ |
(360,125 |
) |
|
$ |
45,796 |
|
|
$ |
— |
|
|
$ |
(913,626 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification
|
|
|
14,022 |
|
|
|
— |
|
|
|
3,456 |
|
|
|
— |
|
|
|
17,478 |
|
Amounts reclassified from accumulated other comprehensive income
(loss)
|
|
|
— |
|
|
|
11,588 |
|
|
|
(14,215 |
) |
|
|
— |
|
|
|
(2,627 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
14,022 |
|
|
|
11,588 |
|
|
|
(10,759 |
) |
|
|
— |
|
|
|
14,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2015
|
|
$ |
(585,275 |
) |
|
$ |
(348,537 |
) |
|
$ |
35,037 |
|
|
$ |
— |
|
|
$ |
(898,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September
2014 |
|
In thousands |
|
Foreign
Currency
Translation
|
|
|
Defined
Benefit
Pension Plans
|
|
|
Derivative
Financial
Instruments
|
|
|
Marketable
Securities
|
|
|
Total |
|
Balance, June 2014
|
|
$ |
70,525 |
|
|
$ |
(264,187 |
) |
|
$ |
(38,684 |
) |
|
$ |
134 |
|
|
$ |
(232,212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification
|
|
|
(231,784 |
) |
|
|
— |
|
|
|
31,171 |
|
|
|
528 |
|
|
|
(200,085 |
) |
Amounts reclassified from accumulated other comprehensive income
(loss)
|
|
|
— |
|
|
|
6,225 |
|
|
|
7,837 |
|
|
|
— |
|
|
|
14,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
(231,784 |
) |
|
|
6,225 |
|
|
|
39,008 |
|
|
|
528 |
|
|
|
(186,023 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2014
|
|
$ |
(161,259 |
) |
|
$ |
(257,962 |
) |
|
$ |
324 |
|
|
$ |
662 |
|
|
$ |
(418,235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September
2015 |
|
In thousands |
|
Foreign
Currency
Translation
|
|
|
Defined
Benefit
Pension Plans
|
|
|
Derivative
Financial
Instruments
|
|
|
Marketable
Securities
|
|
|
Total |
|
Balance, December 2014
|
|
$ |
(356,941 |
) |
|
$ |
(377,134 |
) |
|
$ |
31,389 |
|
|
$ |
414 |
|
|
$ |
(702,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification
|
|
|
(228,334 |
) |
|
|
— |
|
|
|
31,925 |
|
|
|
300 |
|
|
|
(196,109 |
) |
Amounts reclassified from accumulated other comprehensive income
(loss)
|
|
|
— |
|
|
|
28,597 |
|
|
|
(28,277 |
) |
|
|
(714 |
) |
|
|
(394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
(228,334 |
) |
|
|
28,597 |
|
|
|
3,648 |
|
|
|
(414 |
) |
|
|
(196,503 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2015
|
|
$ |
(585,275 |
) |
|
$ |
(348,537 |
) |
|
$ |
35,037 |
|
|
$ |
— |
|
|
$ |
(898,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September
2014 |
|
In thousands |
|
Foreign
Currency
Translation
|
|
|
Defined
Benefit
Pension Plans
|
|
|
Derivative
Financial
Instruments
|
|
|
Marketable
Securities
|
|
|
Total |
|
Balance, December 2013
|
|
$ |
106,647 |
|
|
$ |
(277,451 |
) |
|
$ |
(41,754 |
) |
|
$ |
838 |
|
|
$ |
(211,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
|
(267,906 |
) |
|
|
— |
|
|
|
26,457 |
|
|
|
(176 |
) |
|
|
(241,625 |
) |
Amounts reclassified from accumulated other comprehensive income
(loss)
|
|
|
— |
|
|
|
19,489 |
|
|
|
15,621 |
|
|
|
— |
|
|
|
35,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
(267,906 |
) |
|
|
19,489 |
|
|
|
42,078 |
|
|
|
(176 |
) |
|
|
(206,515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2014
|
|
$ |
(161,259 |
) |
|
$ |
(257,962 |
) |
|
$ |
324 |
|
|
$ |
662 |
|
|
$ |
(418,235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) |
Reclassifications out of accumulated other comprehensive income
(loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands |
|
Affected Line Item in the
Consolidated Statements
|
|
Three Months
Ended |
|
|
Nine Months
Ended |
|
Details About Accumulated Other |
|
|
September |
|
|
September |
|
Comprehensive Income (Loss) Components
|
|
of Income
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Amortization of defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred actuarial losses
|
|
(a) |
|
$ |
(15,493 |
) |
|
$ |
(9,385 |
) |
|
$ |
(46,485 |
) |
|
$ |
(28,158 |
) |
Deferred prior service costs
|
|
(a) |
|
|
(760 |
) |
|
|
(1,361 |
) |
|
|
(2,281 |
) |
|
|
(4,085 |
) |
Pension settlement charges
|
|
Selling, general and
administrative expenses |
|
|
(2,400 |
) |
|
|
— |
|
|
|
(3,992 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before tax
|
|
|
(18,653 |
) |
|
|
(10,746 |
) |
|
|
(52,758 |
) |
|
|
(32,243 |
) |
|
|
Tax benefit
|
|
|
7,065 |
|
|
|
4,521 |
|
|
|
24,161 |
|
|
|
12,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax
|
|
|
(11,588 |
) |
|
|
(6,225 |
) |
|
|
(28,597 |
) |
|
|
(19,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
|
Net sales |
|
|
(22,434 |
) |
|
|
(7,657 |
) |
|
|
(51,279 |
) |
|
|
(7,539 |
) |
Foreign exchange contracts
|
|
Cost of goods sold |
|
|
39,142 |
|
|
|
(3,496 |
) |
|
|
80,633 |
|
|
|
(13,199 |
) |
Foreign exchange contracts
|
|
Other income (expense), net |
|
|
7,541 |
|
|
|
(730 |
) |
|
|
20,515 |
|
|
|
(1,945 |
) |
Interest rate contracts
|
|
Interest expense |
|
|
(1,078 |
) |
|
|
(1,028 |
) |
|
|
(3,200 |
) |
|
|
(3,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before tax
|
|
|
23,171 |
|
|
|
(12,911 |
) |
|
|
46,669 |
|
|
|
(25,734 |
) |
|
|
Tax benefit (expense)
|
|
|
(8,956 |
) |
|
|
5,074 |
|
|
|
(18,392 |
) |
|
|
10,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax
|
|
|
14,215 |
|
|
|
(7,837 |
) |
|
|
28,277 |
|
|
|
(15,621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on sale of marketable securities
|
|
Other income (expense), net |
|
|
— |
|
|
|
— |
|
|
|
1,177 |
|
|
|
— |
|
|
|
Tax expense
|
|
|
— |
|
|
|
— |
|
|
|
(463 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax
|
|
|
— |
|
|
|
— |
|
|
|
714 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period
|
|
Net of tax |
|
$ |
2,627 |
|
|
$ |
(14,062 |
) |
|
$ |
394 |
|
|
$ |
(35,110 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
These accumulated other comprehensive
income (loss) components are included in the computation of net
periodic pension cost (see Note G for additional details). |
|