Intangible Assets |
Note F —
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
Amortization |
|
|
Amortization |
|
|
|
|
Accumulated |
|
|
Carrying |
|
|
|
Period |
|
|
Methods |
|
Cost |
|
|
Amortization |
|
|
Amount |
|
|
|
Dollars in
thousands |
|
December
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizable intangible
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
relationships
|
|
|
20 years |
|
|
Accelerated |
|
$ |
627,670 |
|
|
$ |
210,231 |
|
|
$ |
417,439 |
|
License
agreements
|
|
|
24 years |
|
|
Accelerated and
straight-line |
|
|
184,167 |
|
|
|
76,378 |
|
|
|
107,789 |
|
Other
|
|
|
8 years |
|
|
Straight-line |
|
|
16,057 |
|
|
|
9,533 |
|
|
|
6,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizable intangible
assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
531,752 |
|
Indefinite-lived intangible
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and trade
names
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,428,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,960,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
Amortization |
|
|
Amortization |
|
|
|
|
Accumulated |
|
|
Carrying |
|
|
|
Period |
|
|
Methods |
|
Cost |
|
|
Amortization |
|
|
Amount |
|
|
|
Dollars in
thousands |
|
December
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizable intangible
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
relationships
|
|
|
19 years |
|
|
Accelerated |
|
$ |
615,782 |
|
|
$ |
173,336 |
|
|
$ |
442,446 |
|
License
agreements
|
|
|
24 years |
|
|
Accelerated and
straight-line |
|
|
183,854 |
|
|
|
68,112 |
|
|
|
115,742 |
|
Other
|
|
|
8 years |
|
|
Straight-line |
|
|
15,944 |
|
|
|
7,196 |
|
|
|
8,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizable intangible
assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
566,936 |
|
Indefinite-lived intangible
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and trade
names
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,350,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,917,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
expense for 2013, 2012 and 2011 was $45.8 million, $47.9 million
and $41.7 million, respectively. Estimated amortization expense for
the next five years is as follows:
|
|
|
|
|
Year
|
|
Amortization
Expense |
|
|
|
In
millions |
|
2014
|
|
$ |
43.8 |
|
2015
|
|
|
41.8 |
|
2016
|
|
|
40.5 |
|
2017
|
|
|
39.3 |
|
2018
|
|
|
38.7 |
|
|