Capital and Accumulated Other Comprehensive Income (Loss) (Tables)
|
9 Months Ended |
Oct. 01, 2016 |
Shares Held for Deferred Compensation Plans |
Balances related to shares held for deferred compensation plans
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands, except share
amounts |
|
September 2016 |
|
|
December 2015 |
|
|
September 2015 |
|
Shares held for deferred compensation plans
|
|
|
450,067 |
|
|
|
562,649 |
|
|
|
560,049 |
|
Cost of shares held for deferred compensation plans
|
|
$ |
5,434 |
|
|
$ |
6,823 |
|
|
$ |
6,651 |
|
|
Deferred Components of OCI Reported, Net of Related Income Taxes, in Accumulated OCI in Stockholders' Equity |
The deferred components of OCI are reported, net of related income
taxes, in accumulated OCI in stockholders’ equity, as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands |
|
September 2016 |
|
|
December 2015 |
|
|
September 2015 |
|
Foreign currency translation and other
|
|
$ |
(670,551 |
) |
|
$ |
(718,169 |
) |
|
$ |
(585,275 |
) |
Defined benefit pension plans
|
|
|
(340,891 |
) |
|
|
(372,195 |
) |
|
|
(348,537 |
) |
Derivative financial instruments
|
|
|
13,422 |
|
|
|
47,142 |
|
|
|
35,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
$ |
(998,020 |
) |
|
$ |
(1,043,222 |
) |
|
$ |
(898,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Accumulated OCI, Net of Related Taxes |
The changes in accumulated OCI, net of related taxes, are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September
2016 |
|
In thousands |
|
Foreign
Currency
Translation
and Other |
|
|
Defined
Benefit
Pension Plans
|
|
|
Derivative
Financial
Instruments |
|
|
Total |
|
Balance, June 2016
|
|
$ |
(675,213 |
) |
|
$ |
(351,298 |
) |
|
$ |
25,056 |
|
|
$ |
(1,001,455 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassification
|
|
|
4,662 |
|
|
|
— |
|
|
|
5,896 |
|
|
|
10,558 |
|
Amounts reclassified from accumulated other
comprehensive income (loss)
|
|
|
— |
|
|
|
10,407 |
|
|
|
(17,530 |
) |
|
|
(7,123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
4,662 |
|
|
|
10,407 |
|
|
|
(11,634 |
) |
|
|
3,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2016
|
|
$ |
(670,551 |
) |
|
$ |
(340,891 |
) |
|
$ |
13,422 |
|
|
$ |
(998,020 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September
2015 |
|
In thousands |
|
Foreign
Currency
Translation
and Other |
|
|
Defined
Benefit
Pension Plans |
|
|
Derivative
Financial
Instruments |
|
|
Total |
|
Balance, June 2015
|
|
$ |
(599,297 |
) |
|
$ |
(360,125 |
) |
|
$ |
45,796 |
|
|
$ |
(913,626 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassification
|
|
|
14,022 |
|
|
|
— |
|
|
|
3,456 |
|
|
|
17,478 |
|
Amounts reclassified from accumulated other
comprehensive income (loss)
|
|
|
— |
|
|
|
11,588 |
|
|
|
(14,215 |
) |
|
|
(2,627 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
14,022 |
|
|
|
11,588 |
|
|
|
(10,759 |
) |
|
|
14,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2015
|
|
$ |
(585,275 |
) |
|
$ |
(348,537 |
) |
|
$ |
35,037 |
|
|
$ |
(898,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September
2016 |
|
In thousands |
|
Foreign
Currency
Translation
and Other |
|
|
Defined
Benefit
Pension Plans |
|
|
Derivative
Financial
Instruments |
|
|
Total |
|
Balance, December 2015
|
|
$ |
(718,169 |
) |
|
$ |
(372,195 |
) |
|
$ |
47,142 |
|
|
$ |
(1,043,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassification
|
|
|
47,618 |
|
|
|
— |
|
|
|
20,331 |
|
|
|
67,949 |
|
Amounts reclassified from accumulated other
comprehensive income (loss)
|
|
|
— |
|
|
|
31,304 |
|
|
|
(54,051 |
) |
|
|
(22,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
47,618 |
|
|
|
31,304 |
|
|
|
(33,720 |
) |
|
|
45,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2016
|
|
$ |
(670,551 |
) |
|
$ |
(340,891 |
) |
|
$ |
13,422 |
|
|
$ |
(998,020 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September
2015 |
|
In thousands |
|
Foreign
Currency
Translation
and Other |
|
|
Defined
Benefit
Pension Plans |
|
|
Derivative
Financial
Instruments |
|
|
Marketable
Securities |
|
|
Total |
|
Balance, December 2014
|
|
$ |
(356,941 |
) |
|
$ |
(377,134 |
) |
|
$ |
31,389 |
|
|
$ |
414 |
|
|
$ |
(702,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassification
|
|
|
(228,334 |
) |
|
|
— |
|
|
|
31,925 |
|
|
|
300 |
|
|
|
(196,109 |
) |
Amounts reclassified from accumulated other comprehensive income
(loss)
|
|
|
— |
|
|
|
28,597 |
|
|
|
(28,277 |
) |
|
|
(714 |
) |
|
|
(394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
(228,334 |
) |
|
|
28,597 |
|
|
|
3,648 |
|
|
|
(414 |
) |
|
|
(196,503 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 2015
|
|
$ |
(585,275 |
) |
|
$ |
(348,537 |
) |
|
$ |
35,037 |
|
|
$ |
— |
|
|
$ |
(898,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifications Out of Accumulated OCI |
Reclassifications out of accumulated OCI are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands |
|
Affected Line Item in the
Consolidated Statements
of Income
|
|
Three Months Ended September
|
|
|
Nine Months Ended September
|
|
Details About Accumulated
Other |
|
|
|
Comprehensive Income (Loss) Components
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Amortization of defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred actuarial losses
|
|
(a) |
|
$ |
(16,303 |
) |
|
$ |
(15,493 |
) |
|
$ |
(48,928 |
) |
|
$ |
(46,485 |
) |
Deferred prior service costs
|
|
(a) |
|
|
(645 |
) |
|
|
(760 |
) |
|
|
(1,937 |
) |
|
|
(2,281 |
) |
Pension settlement charges
|
|
Selling, general and administrative
expenses |
|
|
— |
|
|
|
(2,400 |
) |
|
|
— |
|
|
|
(3,992 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before tax |
|
|
(16,948 |
) |
|
|
(18,653 |
) |
|
|
(50,865 |
) |
|
|
(52,758 |
) |
|
|
Tax benefit |
|
|
6,541 |
|
|
|
7,065 |
|
|
|
19,561 |
|
|
|
24,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax |
|
|
(10,407 |
) |
|
|
(11,588 |
) |
|
|
(31,304 |
) |
|
|
(28,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
|
Net sales |
|
|
14,676 |
|
|
|
(22,434 |
) |
|
|
11,997 |
|
|
|
(51,279 |
) |
Foreign exchange contracts
|
|
Cost of goods sold |
|
|
15,485 |
|
|
|
39,142 |
|
|
|
80,094 |
|
|
|
80,633 |
|
Foreign exchange contracts
|
|
Selling, general and administrative
expenses |
|
|
(1,098 |
) |
|
|
— |
|
|
|
(3,611 |
) |
|
|
— |
|
Foreign exchange contracts
|
|
Other income (expense), net |
|
|
526 |
|
|
|
7,541 |
|
|
|
2,653 |
|
|
|
20,515 |
|
Interest rate contracts
|
|
Interest expense |
|
|
(1,131 |
) |
|
|
(1,078 |
) |
|
|
(3,356 |
) |
|
|
(3,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before tax |
|
|
28,458 |
|
|
|
23,171 |
|
|
|
87,777 |
|
|
|
46,669 |
|
|
|
Tax expense |
|
|
(10,928 |
) |
|
|
(8,956 |
) |
|
|
(33,726 |
) |
|
|
(18,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax |
|
|
17,530 |
|
|
|
14,215 |
|
|
|
54,051 |
|
|
|
28,277 |
|
Gains (losses) on sales of marketable securities
|
|
Other income (expense), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,177 |
|
|
|
Tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(463 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period
|
|
Net of tax |
|
$ |
7,123 |
|
|
$ |
2,627 |
|
|
$ |
22,747 |
|
|
$ |
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
These accumulated OCI components are
included in the computation of net periodic pension cost (see Note
I for additional details). |
|