STOCK-BASED COMPENSATION (Tables)
|
12 Months Ended |
Mar. 30, 2019 |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
|
Total Stock-Based Compensation Cost and Associated Income Tax Benefits Related to Stock-Based Compensation Arrangements Recognized and Stock-Based Compensation Costs Included in Inventory |
Total stock-based compensation cost and the associated income tax benefits recognized in the Consolidated Statements of Income, and stock-based compensation costs included in inventory in the Consolidated Balance Sheets, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March |
|
|
Three Months
Ended March
(Transition Period)
|
|
Year Ended December |
(In thousands) |
|
2019 |
|
|
2018 |
|
2017 |
|
2016 |
Stock-based compensation cost |
|
$ |
105,157 |
|
|
|
$ |
25,440 |
|
|
$ |
81,641 |
|
|
$ |
67,762 |
|
Income tax benefits |
|
23,650 |
|
|
|
5,771 |
|
|
26,697 |
|
|
22,870 |
|
Stock-based compensation costs included in inventory at period end |
|
3,165 |
|
|
|
2,236 |
|
|
1,938 |
|
|
1,332 |
|
|
Schedule of Assumption Used and Resulting Weighted Average Fair Value of Stock Option Granted |
The grant date fair value of each option award is calculated using a lattice option-pricing valuation model, which incorporates a range of assumptions for inputs as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March |
|
|
Three Months
Ended March
(Transition Period)
|
|
Year Ended December |
|
|
2019 |
|
|
2018 |
|
2017 |
|
2016 |
Expected volatility |
|
22% to 29% |
|
|
24% to 29% |
|
23% to 30% |
|
21% to 29% |
Weighted average expected volatility |
|
25% |
|
|
25% |
|
24% |
|
24% |
Expected term (in years) |
|
6.1 to 7.5 |
|
|
6.1 to 7.6 |
|
6.3 to 7.7 |
|
6.3 to 7.6 |
Weighted average dividend yield |
|
2.6% |
|
|
2.9% |
|
2.8% |
|
2.2% |
Risk-free interest rate |
|
2.1% to 3.2% |
|
|
1.9% to 2.9% |
|
0.7% to 2.4% |
|
0.4% to 1.7% |
Weighted average fair value at date of grant |
|
$16.82 |
|
|
$15.34 |
|
$9.90 |
|
$12.08 |
|
Stock Option Activity |
Stock option activity for the three-month period ended March 2018 and the year ended March 2019 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted Average Exercise Price |
|
Weighted Average Remaining Contractual Term (Years) |
|
Aggregate Intrinsic Value
(In thousands)
|
Outstanding, December 2017 |
14,250,084 |
|
|
$ |
52.03 |
|
|
|
|
|
Granted |
1,843,749 |
|
|
74.80 |
|
|
|
|
|
Exercised |
(1,484,537 |
) |
|
38.94 |
|
|
|
|
|
Forfeited/cancelled |
(117,782 |
) |
|
66.36 |
|
|
|
|
|
Outstanding, March 2018 |
14,491,514 |
|
|
56.15 |
|
|
|
|
|
Granted |
101,197 |
|
|
81.01 |
|
|
|
|
|
Exercised |
(4,316,539 |
) |
|
46.86 |
|
|
|
|
|
Forfeited/cancelled |
(365,962 |
) |
|
65.27 |
|
|
|
|
|
Outstanding, March 2019 |
9,910,210 |
|
|
$ |
60.11 |
|
|
6.7 |
|
$ |
265,734 |
|
Exercisable, March 2019 |
7,781,198 |
|
|
$ |
58.60 |
|
|
6.2 |
|
$ |
220,251 |
|
|
RSU Activity |
RSU activity for the three-month period ended March 2018 and the year ended March 2019 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance-based |
|
Nonperformance-based |
|
Number Outstanding |
|
Weighted Average
Grant Date
Fair Value
|
|
Number Outstanding |
|
Weighted Average
Grant Date
Fair Value
|
Outstanding, December 2017 |
1,504,551 |
|
|
$ |
62.22 |
|
|
335,093 |
|
|
$ |
60.72 |
|
Granted |
351,490 |
|
|
74.80 |
|
|
407,074 |
|
|
74.80 |
|
Issued as Common Stock |
(405,871 |
) |
|
75.33 |
|
|
(34,964 |
) |
|
56.11 |
|
Forfeited/cancelled |
(12,154 |
) |
|
63.64 |
|
|
(10,780 |
) |
|
72.45 |
|
Outstanding, March 2018 |
1,438,016 |
|
|
61.58 |
|
|
696,423 |
|
|
69.00 |
|
Granted |
19,099 |
|
|
80.39 |
|
|
82,799 |
|
|
79.21 |
|
Issued as Common Stock |
— |
|
|
— |
|
|
(58,165 |
) |
|
69.08 |
|
Forfeited/cancelled |
(60,439 |
) |
|
65.20 |
|
|
(56,224 |
) |
|
73.54 |
|
Outstanding, March 2019 |
1,396,676 |
|
|
$ |
61.68 |
|
|
664,833 |
|
|
$ |
69.88 |
|
Vested, March 2019 |
859,332 |
|
|
$ |
61.37 |
|
|
69,139 |
|
|
$ |
74.80 |
|
|
Restricted Stock Activity |
Restricted stock activity for the three-month period ended March 2018 and the year ended March 2019 is summarized below:
|
|
|
|
|
|
|
|
|
Nonvested Shares Outstanding |
|
Weighted Average Grant Date Fair Value |
Nonvested shares, December 2017 |
684,963 |
|
|
$ |
57.01 |
|
Granted |
56,331 |
|
|
74.70 |
|
Dividend equivalents |
4,188 |
|
|
74.40 |
|
Vested |
(53,203 |
) |
|
57.90 |
|
Forfeited |
(11,068 |
) |
|
68.25 |
|
Nonvested shares, March 2018 |
681,211 |
|
|
58.33 |
|
Granted |
79,188 |
|
|
79.99 |
|
Dividend equivalents |
15,468 |
|
|
82.02 |
|
Vested |
(99,682 |
) |
|
67.41 |
|
Forfeited |
(49,460 |
) |
|
62.76 |
|
Nonvested shares, March 2019 |
626,725 |
|
|
$ |
59.86 |
|
|