VF To Sell Intimate Apparel Business to Fruit of the Loom, Inc.

GREENSBORO, N.C.--

VF Corporation (NYSE:VFC):

    --  Move Enhances VF's Business Mix, Growth and Margins

    --  Proceeds to be Used to Repurchase Shares

    --  Expects Record Fourth Quarter for 2006

    --  2007 Initial Guidance Provided

Management will host a webcast and conference call to discuss this announcement today at 10:00 a.m. ET. Interested parties should call 1-800-811-8824 domestic, or 1-913-981-4903 international, to access the call. You may also access this call via the Internet at www.vfc.com. A replay will be available through January 30, 2007 and can be accessed by dialing 1-888-203-1112 domestic, and 1-719-457-0820 international. The pass code is 6403506. A replay also can be accessed at the Company's web site at www.vfc.com.

VF Corporation (NYSE:VFC), a leader in branded lifestyle apparel whose primary brands include Wrangler(R), Lee(R), The North Face(R), Nautica(R), Vans(R) and JanSport(R), announced today that it has signed a definitive agreement to sell its global intimate apparel business to Fruit of the Loom, Inc., a subsidiary of Berkshire Hathaway, Inc. (NYSE: BRK.A) (NYSE: BRK.B) for $350 million in cash. VF's intimate apparel business includes such leading brands as Vanity Fair(R), Lily of France(R), Vassarette(R), Bestform(R) and Curvation(R) in the U.S., and Lou(R), Gemma(R) and Belcor(R) in Europe. The agreement is subject to government approvals and customary closing conditions and is expected to be completed in the first quarter of 2007. VF currently intends to use the proceeds from the sale to repurchase shares in 2007.

"This marks an important chapter in VF's ongoing transformation toward becoming a higher growth, higher margin lifestyle company - and another example of our willingness to take bold steps to enhance total shareholder value," said Mackey J. McDonald, VF's Chairman and Chief Executive Officer. "Our Intimates business has been a positive and important contributor to VF's success over our 100-plus year history. But the time has come to strategically rebalance our portfolio and to focus our energies and resources on the many growth opportunities across our Jeanswear, Outdoor, Imagewear and Sportswear businesses."

Key highlights of this move in VF's transformation include the following:

    --  Business Mix: An increase in the contribution to total
        revenues from VF's growing lifestyle businesses - Outdoor and
        Sportswear - to 40%, with the Company's strong heritage
        businesses - Jeanswear and Imagewear - accounting for 60%. In
        2005, lifestyle businesses accounted for 30% of total
        revenues.

    --  Revenue Growth Targets: We are targeting 8% annual revenue
        growth including acquisitions, and expect strong organic
        growth of 5% annually. Acquisitions will continue to be an
        important component of our growth plan.

    --  Operating Margin Goal: Operating margins should approach our
        goal of 14% in 2007, up from 12.7% reported in both 2005 and
        2004.

Fruit of the Loom plans to operate these businesses as Vanity Fair Brands, a wholly-owned subsidiary. Curt Holtz, President of VF's Intimates coalition, and his management team will continue directing current operations from headquarters in Alpharetta, Georgia and Igualada, Spain.

"We are delighted at the prospect of adding such strong brands to our portfolio," said John Holland, Chief Executive Officer of Fruit of the Loom. "We were most impressed with the heritage, experience and innovative talent of the VF Intimates worldwide team."

Implications for 2006 Financial Results

VF's Intimates business generated over $800 million in revenues and approximately $50 million in operating income on a global basis in 2006, representing 12% and 6% of VF's total 2006 revenues and operating income, respectively.

The business will be reported as a discontinued operation in 2006. Accordingly, restated operating results for the first nine months of 2006, as well as for 2005 and prior years, are attached. Additional restated financial information is available on our website, www.vfc.com. The implications for 2006 full year and fourth quarter results from continuing operations are expected as follows:

    Full Year 2006:

    --  Total revenues of approximately $6.22 billion, an increase of
        10% over revenues of $5.65 billion in 2005.

    --  Earnings of approximately $4.70 to $4.72 per share, up
        approximately 11% from $4.23 per share in the prior year.

    Fourth Quarter 2006:

    --  Total revenues of approximately $1.60 billion, an increase of
        9% over revenues of $1.46 billion in 2005.

    --  Earnings of approximately $1.20 to $1.22 per share, up about
        9% from $1.11 per share in the prior year's quarter.

These results reflect a healthy increase over prior year results, and represent another quarter of record revenues and earnings. However, we do expect 2006 results from continuing operations to be 2 to 4 cents per share lower than our previous guidance, reflecting a more difficult mass channel retail environment in the fourth quarter. We plan to release 2006 results on February 6, 2007.

We expect to report a loss on the sale of the business of approximately $45 million, or $.40 per share. This includes the write-off of $55 million of accumulated foreign currency translation losses, reflecting changes in foreign currency rates (weaker U.S. dollar) since acquiring our international intimates operations. Full year 2006 results are expected to include approximately $41 million ($.36 per share) of this loss. The remainder of the loss will be recorded primarily during the first quarter of 2007.

2007 Outlook: Another Record Year

We are looking forward to another year of very healthy top and bottom line increases in 2007. We expect revenues in 2007 to increase approximately 8%, with growth in earnings per share from continuing operations of 10%.

We will provide additional details related to this guidance upon the release of fourth quarter and year-end results on February 6.

"Our ability to commit to such a strong outlook underscores the fundamental strength and momentum of our Growth Plan, our ability to execute that plan and our enthusiasm for the continued transformation of our business," concluded McDonald.

Cautionary Statement on Forward-looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements.

Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements in this release include the successful completion of the sale of the intimate apparel business; VF's reliance on a small number of large customers; the financial strength of VF's customers; changing fashion trends and consumer demand; increasing pressure on margins; VF's ability to implement its growth strategy; VF's ability to maintain information technology systems; stability of VF's manufacturing facilities and foreign suppliers; continued use by VF's suppliers of ethical business practices; VF's ability to accurately forecast demand for products; continuity of members of VF's management; VF's ability to protect trademarks and other intellectual property rights; maintenance by VF's licensees and distributors of the value of VF's brands; the overall level of consumer spending; general economic conditions and other factors affecting consumer confidence; fluctuations in the price, availability and quality of raw materials; foreign currency fluctuations; and legal, regulatory, political and economic risks in international markets. More information on potential factors that could affect VF's financial results is included from time to time in VF's public reports filed with the Securities and Exchange Commission, including VF's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

About the Company

VF Corporation is a leader in branded lifestyle apparel including jeanswear, outdoor products, image apparel and sportswear. Its principal brands include Wrangler(R), Lee(R), Riders(R), Rustler(R), The North Face(R), Vans(R), Reef(R), Napapijri(R), Kipling(R), Nautica(R), John Varvatos(R), JanSport(R), Eastpak(R), Lee Sport(R) and Red Kap(R).

                            VF Corporation
          2006 Consolidated Statements of Income by Quarter
            Reclassified to Present Continuing Operations
               (In thousands, except per share amount)


                                            2006
                       -----------------------------------------------
                          First      Second       Third       Nine
                         Quarter     Quarter     Quarter     Months
                       ----------- ----------- ----------- -----------

Net Sales              $1,436,706  $1,332,892  $1,791,648  $4,561,246
Royalty Income             18,916      18,421      18,450      55,787
                       ----------- ----------- ----------- -----------

Total Revenues          1,455,622   1,351,313   1,810,098   4,617,033
                       ----------- ----------- ----------- -----------

Costs and Operating
 Expenses
  Cost of goods sold      824,600     765,554   1,018,021   2,608,175
  Marketing,
   administrative and
   general expenses       443,709     439,970     504,253   1,387,932
                       ----------- ----------- ----------- -----------
                        1,268,309   1,205,524   1,522,274   3,996,107
                       ----------- ----------- ----------- -----------

Operating Income          187,313     145,789     287,824     620,926

Other Income (Expense)
  Interest income           1,418       1,292       1,439       4,149
  Interest expense        (12,679)    (13,856)    (15,835)    (42,370)
  Miscellaneous, net          829         542       1,869       3,240
                       ----------- ----------- -----------------------
                          (10,432)    (12,022)    (12,527)    (34,981)
                       ----------- ----------- -----------------------

Income from Continuing
 Operations
  Before Income Taxes     176,881     133,767     275,297     585,945

Income Taxes               58,739      44,208      89,340     192,287
                       ----------- ----------- ----------- -----------

Income from Continuing
 Operations               118,142      89,559     185,957     393,658

Discontinued
 Operations                10,043       9,473      11,750      31,266
                       ----------- ----------- ----------- -----------

Net Income               $128,185     $99,032    $197,707    $424,924
                       =========== =========== =========== ===========

Earnings Per Common
 Share - Basic
  Income from
   continuing
   operations
                            $1.07       $0.81       $1.68       $3.57
  Discontinued
   operations                0.09        0.09        0.11        0.28
  Net income                 1.16        0.90        1.78        3.85

Earnings Per Common
 Share - Diluted
  Income from
   continuing
   operations               $1.05       $0.80       $1.64       $3.49
  Discontinued
   operations                0.09        0.08        0.10        0.28
  Net income                 1.14        0.88        1.75        3.77
                            VF Corporation
                  Consolidated Statements of Income
            Reclassified to Present Continuing Operations
               (In thousands, except per share amounts)


                                           Year Ended December
                                   -----------------------------------
                                      2005        2004        2003
                                   ----------- ----------- -----------

Net Sales                          $5,582,075  $5,150,985  $4,377,233
Royalty Income                         72,080      67,081      36,121
                                   ----------- ----------- -----------
Total Revenues                      5,654,155   5,218,066   4,413,354
                                   ----------- ----------- -----------

Costs and Operating Expenses
  Cost of goods sold                3,209,312   3,067,678   2,728,164
  Marketing, administrative and
   general expenses                 1,676,892   1,486,031   1,132,667
                                   ----------- ----------- -----------
                                    4,886,204   4,553,709   3,860,831
                                   ----------- ----------- -----------

Operating Income                      767,951     664,357     552,523

Other Income (Expense)
  Interest income                       8,217       7,151      11,456
  Interest expense                    (70,596)    (76,021)    (61,167)
  Miscellaneous, net                    6,121         182       9,917
                                   ----------- ----------- -----------
                                      (56,258)    (68,688)    (39,794)
                                   ----------- ----------- -----------
Income from Continuing Operations
  Before Income Taxes                 711,693     595,669     512,729

Income Taxes                          229,064     196,790     169,468
                                   ----------- ----------- -----------

Income from Continuing Operations     482,629     398,879     343,261
Discontinued Operations                35,906      75,823      54,672
Cumulative Effect of a Change in
  Accounting Policy                   (11,833)          -           -
                                   ----------- ----------- -----------

Net Income                           $506,702    $474,702    $397,933
                                   =========== =========== ===========

Earnings Per Common Share - Basic
  Income from continuing operations     $4.33       $3.61       $3.17
  Discontinued operations                0.32        0.69        0.51
  Cumulative effect of a change in
   accounting policy                    (0.11)          -           -
  Net income                             4.54        4.30        3.67

Earnings Per Common Share - Diluted
  Income from continuing operations     $4.23       $3.54       $3.11
  Discontinued operations                0.31        0.67        0.50
  Cumulative effect of a change in
   accounting policy                    (0.10)          -           -
  Net income                             4.44        4.21        3.61
                            VF Corporation
          2005 Consolidated Statements of Income by Quarter
            Reclassified to Present Continuing Operations
               (In thousands, except per share amounts)

                                        2005
               -------------------------------------------------------
                  First     Second      Third     Fourth
                 Quarter    Quarter    Quarter    Quarter     Year
               -------------------------------------------------------

Net Sales      $1,336,366 $1,212,817 $1,589,782 $1,443,110 $5,582,075
Royalty Income     18,116     16,099     18,536     19,329     72,080
               -------------------------------------------------------

Total Revenues  1,354,482  1,228,916  1,608,318  1,462,439  5,654,155
               -------------------------------------------------------

Costs and
 Operating
 Expenses
  Cost of goods
   sold           766,214    688,354    912,837    841,907  3,209,312
  Marketing,
   admini-
  strative and
   general
   expenses       423,740    400,417    429,432    423,303  1,676,892
               -------------------------------------------------------
                1,189,954  1,088,771  1,342,269  1,265,210  4,886,204
               -------------------------------------------------------

Operating
 Income           164,528    140,145    266,049    197,229    767,951

Other Income
 (Expense)
  Interest
   income           3,016      2,041      1,402      1,758      8,217
  Interest
   expense        (18,666)   (18,479)   (19,343)   (14,108)   (70,596)
  Mis-
  cellaneous,
   net               (336)       605      1,849      4,003      6,121
               -------------------------------------------------------
                  (15,986)   (15,833)   (16,092)    (8,347)   (56,258)
               -------------------------------------------------------

Income from
 Continuing
 Operations
  Before Income
   taxes          148,542    124,312    249,957    188,882    711,693

Income Taxes       47,476     35,389     83,026     63,173    229,064
               -------------------------------------------------------

Income from
 Continuing
 Operations       101,066     88,923    166,931    125,709    482,629

Discontinued
 Operations        13,620      7,826     12,699      1,761     35,906

Cumulative
 Effect of a
 Change in
 Accounting
 Policy           (11,833)         -          -          -    (11,833)
               -------------------------------------------------------

Net Income       $102,853    $96,749   $179,630   $127,470   $506,702
               =======================================================

Earnings Per
 Common Share -
 Basic
  Income from
   continuing
   operations       $0.90      $0.80      $1.50      $1.14      $4.33
  Discontinued
   operations        0.12       0.07       0.11       0.02       0.32

  Cumulative
   effect of a
   change in
   accounting
   policy           (0.11)         -          -          -      (0.11)
  Net income         0.92       0.87       1.61       1.15       4.54

Earnings Per
 Common Share -
 Diluted
  Income from
   continuing
   operations       $0.88      $0.78      $1.46      $1.11      $4.23
  Discontinued
   operations        0.12       0.07       0.11       0.02       0.31
  Cumulative
   effect of a
   change in
   accounting
   policy           (0.10)         -          -          -      (0.10)
  Net income         0.89       0.85       1.57       1.13       4.44

Source: VF Corporation